Answer and Explanation:
The preparation of the income statement, retained earnings, and the balance sheet is presented below:
Income statement
Service revenue $20,920
Less: expenses
Salaries & wages expense -$2,500
Interest expense -$410
Depreciation expense -$270
Supplies expense -$380
Total expense -$3,560
Net income $17,360
Retained earnings
Opening retained earnings balance $0
Add: net income $17,360
Ending retained earnings balance $17,360
Balance sheet
Assets
cash $3,950
Accounts receivable $1,300
Supplies $2,460
Equipment ,net $48,200
total assets $55,910
Liabilities and Stockholders Equity
liabilities:
Accounts payable $3,300
unearned service revenue $4,065
Salaries and wages payable $445
interest payable $140
Bonds payable $21,500
total liabilities $29,450
Stockholders equity:
Common stock $9,100
Retained earnings $17,360
total stockholders equity $26,460
total liabilities & stockholders equity $55,910